Heya, just a minor correction to that math. You seem to base the crit % of all hits, where as you probably need to base them off of the landed hits. Your findings still seem to match though. Thanks for putting it together.

Using my adjustment:

No implant ~4372 dmg
+5% hit ~4653
+3% crit ~4416
+5 dmg ~4766